We started TheMonopolyProject (TMP) in March of 2019 with a check for $100,000. That check was deposited into a dedicated checking account. In June of 2019 we bought our first house on Valencia. So, we calculate the total value of TMP, the equity, as the sum of the money in the bank account plus the estimated value of the house minus any loans. We use the arithmetic average of three house value websites: Redfin.com, Zillow.com, and Realtor.com
TOTAL EQUITY of TMP = ‘TMP Bank Account’ + ‘TMP SHF – estimated equity’
In January of 2021 we formed a partnership with our realtor Jeff, “Just Jeff” and have since bought two houses with him as TheMonopolyProjectTwo (TMP2). We use the same calculation for that dedicated bank account and the arithmetic average of each house except we divide by two to account for the 50/50 ownership.
TOTAL EQUITY of TMP = ‘TMP Bank Account’ + ‘TMP SHF – estimated equity’ + ‘TMP2 Bank Account’/2 + ‘TMP2 SHFs – estimated equity’/2
In July of 2024, we put up additional money, $40K each, to buy another house in Laurens, South Carolina. So, we adjusted all our investments to account for and additional $40K purchase of each at the 26 July 2024 value, the close of escrow date. We then sold our Apache Junction house and did a 1031 exchange for two new build houses in Coolidge, AZ. And we refinance our original Valencia house. added another $20K to purchase two more new build houses in Coolidge, AZ.
We continue to track the ten investments using the new, $160,000 cash input. You can see the ‘bump’ in the figures below in July/August 2024 and March 2025 when we added fresh money.
